Ensure the Reduced Cost Base in the calculator matches that of Simple Fund 360.
The ATO accepts that the portion of the Unibail-Rodamco shares that were received in respect of your WCL shares was 34.7% and the portion that were not received in respect of your WCL shares was 65.3%.
In the example above the cost base rolled over over is equal to $5146.08.
Ensure the Reduced Cost Base in the calculator matches that of Simple Fund 360.
In the example above the reduced cost base for the WFD units prior to the demerger is $35,609.66. The CGT Gain calculated by the ATO Calculator is $4,787.97. Therefore in Simple Fund 360 the consideration which the WFD shares will need to be sold for is 35,609.66 + 4,787.97 - 5146.08 = $35,251.55
Cash Received
A Cash amount will be received in the bank for the demerger ( or issued by cheque if Bank details are not on file with the Registry).
This will be equal to $3.5153 per unit held in Westfield.
In the example above, the cash amount received was $17,576.50 ($3.5153 x 5000 units).
Units in Unibail-Rodamco (WFDT and WAT - no rollover relief)
Confirm with the Registry or broker statement the new units in Unibail-Rodamco. If you you need to estimate the you can use the following
When Unibail-Rodamco completed the acquisition, they allocated 0.01844 stapled shares for every 1 WFD held (rounded down
This amount is then converted to the final URW.ASX CDI instrument of 0.3688 (being 0.01844 x 20 CDI). For the example above this is equal to 5,000 x 0.01844 = 92 (rounded down). 92 x 20 = 1840. The ATO accepts that the portion of the Unibail-Rodamco shares that were received in respect of your WCL shares was 34.7% and the portion that were not received in respect of your WCL shares was 65.3%. 1840 x 65.3% is 1202
Cost Base for Unibail-Rodamco (WFDT and WAT - no rollover relief)
This will be based on the amount in the ATO 2018 Westfield Calculator. In this example above this is equal to the deemed disposal amount for Westfield less the Cash amount received $17628.41.
The remaining amount between the Cost base of Unibail, Cash and Disposal of Westfield
The tax ruling notes that there may be fluctuations in the Unibail-Rodamco share price and exchange rates. This may cause a remaining amount outstanding between the Cost base of Unibail, Cash and Disposal of Westfield. This can be recorded to a Non-Deductible Expense account
In the example above this is equal
to $35,251.55 - $17,576.50 = $17,675.05
to $46.64
Instructions for Simple Fund 360
Enter a demerger for the units and cost base (CGT Rollover) calculated
Edit the Transaction received via the fund's bank feed or if the fund does not have a data feed create a new Bank Transaction
Process a disposal for the consideration calculated
Enter a purchase for the number of units issues in URW and for the cost base calculated.